B = Bonus     * =
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2034/34
Ryan McDonagh
 
 
 
 
35 $8,241,000 $8,241,000 UFA - - - - - - -
Juuse Saros
 
 
 
 
29 $6,799,000 $6,799,000 $6,799,000 UFA - - - - - -
Valeri Nichushkin
 
 
 
29 $6,725,000 $6,725,000 $6,725,000 UFA - - - - - -
Alec Martinez
 
 
 
 
37 $6,282,000 $6,282,000 UFA - - - - - - -
Johnny Gaudreau
 
 
 
 
31 $5,900,000 UFA - - - - - - - -
Erik Gudbranson
 
 
 
 
32 $4,019,000 $4,019,000 $4,019,000 UFA - - - - - -
Jakub Vrana
 
 
 
28 $3,476,000 $3,476,000 $3,476,000 UFA - - - - - -
Anders Lee
 
 
 
34 $2,750,000 UFA - - - - - - - -
Zemgus Girgensons
 
 
30 $2,200,000 $2,200,000 $2,200,000 $2,200,000 UFA - - - - -
Scott Mayfield
 
 
 
 
32 $2,000,000 $2,000,000 $2,000,000 UFA - - - - - -
Alexandre Carrier
 
 
 
 
28 $2,000,000 $2,000,000 UFA - - - - - - -
Jason Dickinson
 
 
 
29 $2,000,000 $2,000,000 UFA - - - - - - -
Zachary Fucale
 
 
 
 
29 $2,000,000 $2,000,000 UFA - - - - - - -
Martin Necas
 
 
 
25 $2,000,000 RFA - - - - - - - -
James Reimer
 
 
 
 
36 $1,850,000 UFA - - - - - - - -
Teuvo Teravainen
 
 
30 $1,840,000 $1,840,000 UFA - - - - - - -
Filip Chytil
 
 
 
 
25 $1,750,000 RFA - - - - - - - -
Derek Forbort
 
 
 
 
32 $1,400,000 $1,400,000 $1,400,000 UFA - - - - - -
Cole Guttman
 
 
 
 
25 $925,000 RFA - - - - - - - -
Drew O'Connor
 
 
 
 
26 $775,000 UFA - - - - - - - -
Jaret Anderson-Dolan
 
 
 
 
25 $775,000 RFA - - - - - - - -
Moritz Seider
 
 
 
 
23 $750,000 RFA - - - - - - - -
Kirill Marchenko
 
 
 
 
24 $650,000 $650,000 RFA - - - - - - -
Bonus $880,000 - - - - - - - - -
$67,987,000 $49,632,000 $26,619,000 $2,200,000 $0 $0 $0 $0 $0 $0
B = Bonus     * =
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2034/34
Patrik Nemeth
 
 
 
 
32 $1,775,000 $1,775,000 UFA - - - - - - -
Hunter Shepard
 
 
 
 
29 $1,400,000 $1,400,000 UFA - - - - - - -
Givani Smith
 
 
 
 
26 $800,000 UFA - - - - - - - -
Brett Murray
 
 
 
 
26 $775,000 UFA - - - - - - - -
Liam Foudy
 
 
 
 
24 $775,000 RFA - - - - - - - -
Maxwell Crozier
 
 
 
 
24 $550,000 $550,000 $550,000 UFA - - - - - -
Dylan Wells
 
 
 
 
26 $550,000 $550,000 UFA - - - - - - -
Michael Eyssimont
 
 
 
 
28 $550,000 UFA - - - - - - - -
Sasha Chmelevski
 
 
 
 
25 $550,000 RFA - - - - - - - -
$7,725,000 $4,275,000 $550,000 $0 $0 $0 $0 $0 $0 $0
B = Bonus     * =
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2034/34
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

- 4 Games
Per Game PCT
1: 6000 0% $999  $0
2: 5000 0% $998  $0
3: 2000 0% $997  $0
4: 4000 0% $996  $0
5: 1000 0% $999  $0
: 0 0% - $0

-1
0%)
$0
$ 0
$0
$0
 
1073
$9,586,714
$10,286,544,122
$0
$0
$67,987,000
$10,354,531,122

$386,313,435
+ $0
- $10,354,531,122
$-9,968,217,687
 
$88,000,000
$67,987,000
$20,013,000