B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
John Tavares
 
 
 
 
33 $10,500,000 $10,500,000 UFA - - - - - - -
Nick Schmaltz
 
 
28 $8,400,000 $8,400,000 $8,400,000 UFA - - - - - -
Roope Hintz
 
 
 
27 $7,221,000 $5,979,000 B $5,979,000 $5,979,000 $5,979,000 UFA - - - -
Jake DeBrusk
 
 
 
27 $6,675,000 $6,675,000 $6,675,000 $6,675,000 UFA - - - - -
Jonathan Quick
 
 
 
 
38 $5,024,000 UFA - - - - - - - -
Tyson Barrie
 
 
 
 
32 $5,000,000 $5,000,000 UFA - - - - - - -
Noah Dobson
 
 
 
 
24 $4,000,000 $2,500,000 B $2,500,000 RFA - - - - - -
Bo Horvat
 
 
 
 
29 $3,500,000 $3,500,000 UFA - - - - - - -
Calvin de Haan
 
 
 
 
32 $3,476,000 $3,476,000 $3,476,000 UFA - - - - - -
Nick Holden
 
 
 
 
37 $3,000,000 $3,000,000 UFA - - - - - - -
Mattias Janmark
 
 
 
31 $2,506,000 UFA - - - - - - - -
Nicolas Hague
 
 
 
 
25 $2,294,000 RFA - - - - - - - -
Charlie McAvoy
 
 
 
 
26 $2,000,000 $2,000,000 RFA - - - - - - -
Jayson Megna
 
 
 
 
34 $2,000,000 UFA - - - - - - - -
Jared McCann
 
 
 
28 $1,995,000 $1,995,000 $1,995,000 UFA - - - - - -
Alexander Kerfoot
 
 
29 $1,750,000 $1,750,000 UFA - - - - - - -
Brendan Smith
 
 
35 $1,750,000 $1,750,000 UFA - - - - - - -
Frederick Gaudreau
 
 
 
31 $1,750,000 UFA - - - - - - - -
Timothy Liljegren
 
 
 
 
25 $1,738,000 $1,738,000 RFA - - - - - - -
Olli Maatta
 
 
 
 
29 $1,395,000 UFA - - - - - - - -
Daniel Sprong
 
 
 
 
27 $1,250,000 $1,250,000 $1,250,000 $1,250,000 UFA - - - - -
Robert Thomas
 
 
 
24 $1,000,000 $1,000,000 $1,000,000 RFA - - - - - -
Mads Sogaard
 
 
 
 
23 $650,000 $650,000 $650,000 RFA - - - - - -
Laurent Brossoit
 
 
 
 
31 $650,000 $1,500,000 B $1,500,000 $1,500,000 $1,500,000 UFA - - - -
Bonus $2,670,000 $4,191,600 - - - - - - - -
$82,194,000 $66,854,600 $33,425,000 $15,404,000 $7,479,000 $0 $0 $0 $0 $0
B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
Dante Fabbro
 
 
 
 
26 $1,995,000 $1,750,000 $1,750,000 $1,750,000 $1,750,000 UFA - - - -
Anthony Duclair
 
 
 
28 $1,980,000 $1,980,000 $1,980,000 UFA - - - - - -
Bobby Ryan
 
 
 
 
36 $1,750,000 $1,750,000 UFA - - - - - - -
Slater Koekkoek
 
 
 
 
30 $1,395,000 UFA - - - - - - - -
Lucas Wallmark
 
 
 
 
27 $1,250,000 $1,250,000 $1,250,000 UFA - - - - - -
Matt Luff
 
 
 
 
27 $775,000 UFA - - - - - - - -
Olli Juolevi
 
 
 
 
26 $750,000 RFA - - - - - - - -
Nick Caamano
 
 
 
24 $725,000 RFA - - - - - - - -
Yaroslav Askarov
 
 
 
 
22 $700,000 $700,000 $700,000 RFA - - - - - -
Yegor Chinakhov
 
 
 
 
23 $650,000 $650,000 RFA - - - - - - -
Samuel Knazko
 
 
 
 
21 $600,000 $600,000 $600,000 RFA - - - - - -
Leevi Merilainen
 
 
 
 
21 $550,000 $550,000 $550,000 RFA - - - - - -
$13,120,000 $9,230,000 $6,830,000 $1,750,000 $1,750,000 $0 $0 $0 $0 $0
B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

- 9 Games
Per Game PCT
1: 6000 54,000  6,000  100% $98  $5,292,000
2: 5000 45,000  5,000  100% $60  $2,700,000
3: 2000 18,000  2,000  100% $35  $630,000
4: 4000 36,000  4,000  100% $20  $720,000
5: 1000 9,000  1,000  100% $200  $1,800,000
: 162,000  18,000 100% - $13,927,500

-9
18,000 (100%)
$1,547,500
$ 13,927,500
$-13,927,500
$0
 
1073
$0
$0
$0
$0
$82,194,000
$82,194,000

$177,126,215
+ $0
- $82,194,000
$94,932,215
 
$83,500,000
$82,194,000
$1,306,000