B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
Gabriel Landeskog
 
 
31 $13,002,000 $13,002,000 $13,002,000 $13,002,000 UFA - - - - -
William Karlsson
 
 
 
 
31 $7,356,000 UFA - - - - - - - -
Zach Hyman
 
 
32 $6,180,000 $6,180,000 $6,180,000 $6,180,000 UFA - - - - -
J.T. Miller
 
 
31 $5,846,000 $5,884,000 B $5,884,000 $5,884,000 $5,884,000 UFA - - - -
Esa Lindell
 
 
 
 
30 $5,594,000 $4,000,000 B $4,000,000 $4,000,000 $4,000,000 UFA - - - -
Travis Sanheim
 
 
 
 
28 $4,759,000 $4,759,000 $4,759,000 $4,759,000 UFA - - - - -
Mikael Backlund
 
 
 
35 $4,599,000 UFA - - - - - - - -
Seth Jones
 
 
 
 
29 $4,500,000 $4,500,000 UFA - - - - - - -
Tyler Toffoli
 
 
32 $3,847,000 $3,847,000 $3,847,000 $3,847,000 UFA - - - - -
Alex Killorn
 
 
34 $3,500,000 $4,461,000 B $4,461,000 UFA - - - - - -
MacKenzie Weegar
 
 
 
 
30 $2,300,000 $2,300,000 UFA - - - - - - -
Trevor van Riemsdyk
 
 
 
 
32 $2,000,000 $2,000,000 $2,000,000 UFA - - - - - -
Erik Gustafsson
 
 
 
 
32 $2,000,000 UFA - - - - - - - -
Jeremy Lauzon
 
 
 
 
27 $2,000,000 $1,500,000 B $1,500,000 $1,500,000 $1,500,000 UFA - - - -
Sean Kuraly
 
 
 
31 $1,999,000 UFA - - - - - - - -
Michael Bunting
 
 
 
28 $1,900,000 $1,900,000 $1,900,000 UFA - - - - - -
Austin Watson
 
 
 
32 $900,000 UFA - - - - - - - -
Jaroslav Halak
 
 
 
 
39 $900,000 UFA - - - - - - - -
Kevin Mandolese
 
 
 
 
24 $555,000 $1,375,000 $1,375,000 $1,375,000 $1,375,000 UFA - - - -
Filip Gustavsson
 
 
 
 
26 $550,000 RFA - - - - - - - -
Morgan Geekie
 
 
 
25 $550,000 RFA - - - - - - - -
Bonus - $6,008,300 - - - - - - - -
$74,837,000 $61,716,300 $48,908,000 $40,547,000 $12,759,000 $0 $0 $0 $0 $0
B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
Libor Hajek
 
 
 
 
26 $1,975,000 $1,975,000 UFA - - - - - - -
James van Riemsdyk
 
 
 
34 $1,926,000 $1,926,000 $1,926,000 $1,926,000 UFA - - - - -
Andreas Athanasiou
 
 
29 $1,695,000 $1,875,000 $1,875,000 $1,875,000 UFA - - - - -
Gabriel Fortier
 
 
 
24 $1,650,000 RFA - - - - - - - -
Isaak Phillips
 
 
 
 
22 $1,600,000 $1,600,000 $1,600,000 RFA - - - - - -
Josh Archibald
 
 
 
31 $1,500,000 $1,500,000 UFA - - - - - - -
Radim Simek
 
 
 
 
31 $900,000 UFA - - - - - - - -
Daniil Miromanov
 
 
 
 
26 $600,000 RFA - - - - - - - -
Walker Duehr
 
 
 
 
26 $600,000 $900,000 UFA - - - - - - -
Braden Holtby
 
 
 
 
34 $550,000 UFA - - - - - - - -
Jack Studnicka
 
 
 
25 $550,000 $1,175,000 $1,175,000 $1,175,000 UFA - - - - -
$13,546,000 $10,951,000 $6,576,000 $4,976,000 $0 $0 $0 $0 $0 $0
B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

- 3 Games
Per Game PCT
1: 6000 18,000  6,000  100% $80  $1,440,000
2: 5000 15,000  5,000  100% $55  $825,000
3: 2000 6,000  2,000  100% $40  $240,000
4: 4000 12,000  4,000  100% $20  $240,000
5: 1000 3,000  1,000  100% $200  $600,000
: 54,000  18,000 100% - $4,181,250

-3
18,000 (100%)
$1,393,750
$ 4,181,250
$-4,181,250
$0
 
1073
$0
$0
$0
$0
$74,837,000
$74,837,000

$134,850,900
+ $0
- $74,837,000
$60,013,900
 
$83,500,000
$74,837,000
$8,663,000