B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
Mikko Rantanen
 
 
 
 
27 $11,532,000 $11,532,000 $11,532,000 $11,532,000 UFA - - - - -
Cale Makar
 
 
 
 
25 $10,500,000 $9,140,000 $9,140,000 $9,140,000 $9,140,000 UFA - - - -
Nick Suzuki
 
 
 
 
24 $7,509,000 $7,509,000 $7,509,000 $7,509,000 RFA - - - - -
Rasmus Andersson
 
 
 
 
27 $7,015,000 $4,997,000 $4,997,000 $4,997,000 $4,997,000 UFA - - - -
Adam Pelech
 
 
 
 
29 $6,750,000 $6,750,000 UFA - - - - - - -
Thatcher Demko
 
 
 
 
28 $5,720,000 $5,720,000 $5,720,000 UFA - - - - - -
Kevin Shattenkirk
 
 
 
 
35 $4,623,000 $4,623,000 UFA - - - - - - -
Vince Dunn
 
 
 
 
27 $4,022,000 $4,022,000 $4,022,000 $4,022,000 UFA - - - - -
Tyler Seguin
 
 
 
32 $3,589,000 $3,589,000 $3,589,000 $3,589,000 UFA - - - - -
Jake Allen
 
 
 
 
33 $3,500,000 $3,500,000 UFA - - - - - - -
Brandon Montour
 
 
 
 
30 $3,367,000 $4,999,000 B $4,999,000 $4,999,000 $4,999,000 UFA - - - -
Jesper Bratt
 
 
 
25 $3,327,000 $3,327,000 $3,327,000 RFA - - - - - -
Oliver Bjorkstrand
 
 
 
 
29 $2,800,000 $2,800,000 $2,800,000 UFA - - - - - -
Dillon Dube
 
 
25 $1,650,000 $1,650,000 RFA - - - - - - -
Mark Jankowski
 
 
 
29 $1,300,000 $1,300,000 UFA - - - - - - -
Tage Thompson
 
 
26 $1,100,000 $6,995,000 $6,995,000 $6,995,000 $6,995,000 UFA - - - -
Alex Belzile
 
 
 
 
32 $1,000,000 $1,000,000 $1,000,000 $1,000,000 UFA - - - - -
Michael Amadio
 
 
 
 
28 $1,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 UFA - - - -
Artem Zub
 
 
 
 
28 $750,000 $750,000 UFA - - - - - - -
Nick Bonino
 
 
 
 
36 $750,000 UFA - - - - - - - -
Dan Vladar
 
 
 
 
25 $550,000 RFA - - - - - - - -
Yakov Trenin
 
 
 
 
27 $550,000 UFA - - - - - - - -
Bonus - $2,769,600 - - - - - - - -
$82,904,000 $88,972,600 $67,630,000 $55,783,000 $28,131,000 $0 $0 $0 $0 $0
B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
Victor Mete
 
 
 
 
26 $1,350,000 $1,350,000 UFA - - - - - - -
Kyle Clifford
 
 
 
 
33 $1,174,000 UFA - - - - - - - -
Sean Day
 
 
 
 
26 $1,000,000 $1,000,000 $1,000,000 UFA - - - - - -
Maxime Lagace
 
 
 
 
31 $1,000,000 UFA - - - - - - - -
Logan Brown
 
 
 
 
26 $950,000 $950,000 UFA - - - - - - -
Jake Livingstone
 
 
 
 
25 $750,000 $750,000 $750,000 UFA - - - - - -
Bokondji Imama
 
 
 
 
27 $750,000 $750,000 UFA - - - - - - -
Nikita Okhotiuk
 
 
 
 
23 $750,000 $750,000 RFA - - - - - - -
Lucas Condotta
 
 
 
 
27 $750,000 UFA - - - - - - - -
Joshua Norris
 
 
 
 
25 $650,000 $2,500,000 $2,500,000 $2,500,000 $2,500,000 UFA - - - -
Sean Farrell
 
 
 
 
22 $550,000 $550,000 $550,000 RFA - - - - - -
Alex Vlasic
 
 
 
 
23 $550,000 $550,000 RFA - - - - - - -
Adam Raska
 
 
 
22 $550,000 RFA - - - - - - - -
Mark Pysyk
 
 
 
32 $550,000 UFA - - - - - - - -
Nils Hoglander
 
 
 
 
23 $550,000 $1,925,000 $1,925,000 $1,925,000 $1,925,000 UFA - - - -
Rem Pitlick
 
 
 
 
27 $550,000 UFA - - - - - - - -
Ryan Lomberg
 
 
 
 
29 $550,000 $950,000 $950,000 $950,000 UFA - - - - -
$12,974,000 $12,025,000 $7,675,000 $5,375,000 $4,425,000 $0 $0 $0 $0 $0
B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

- 2 Games
Per Game PCT
1: 6000 12,000  6,000  100% $100  $1,200,000
2: 5000 10,000  5,000  100% $75  $750,000
3: 2000 4,000  2,000  100% $65  $260,000
4: 4000 8,000  4,000  100% $55  $440,000
5: 1000 2,000  1,000  100% $250  $500,000
: 36,000  18,000 100% - $3,937,500

-2
18,000 (100%)
$1,968,750
$ 3,937,500
$-3,937,500
$0
 
1073
$0
$0
$0
$0
$82,904,000
$82,904,000

$245,028,410
+ $0
- $82,904,000
$162,124,410
 
$83,500,000
$82,904,000
$596,000