B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
Mika Zibanejad
 
 
 
 
31 $11,949,000 $4,995,000 B $4,995,000 $4,995,000 $4,995,000 UFA - - - -
Andrei Kuzmenko
 
 
 
 
28 $6,501,000 $6,501,000 $6,501,000 $6,501,000 UFA - - - - -
Vladimir Tarasenko
 
 
 
 
32 $5,919,000 $5,859,000 B $5,859,000 $5,859,000 $5,859,000 UFA - - - -
Linus Ullmark
 
 
 
 
30 $5,246,000 $5,246,000 $5,246,000 $5,246,000 UFA - - - - -
Quinn Hughes
 
 
 
 
24 $4,919,000 $4,919,000 $4,919,000 $4,919,000 RFA - - - - -
Pavel Buchnevich
 
 
 
 
29 $4,227,000 $6,901,000 B $6,901,000 $6,901,000 $6,901,000 UFA - - - -
Alex Nedeljkovic
 
 
 
 
28 $3,000,000 $3,000,000 $3,000,000 UFA - - - - - -
Marcus Pettersson
 
 
 
 
28 $2,100,000 $2,100,000 UFA - - - - - - -
Calvin Petersen
 
 
 
 
29 $1,875,000 $1,875,000 $1,875,000 UFA - - - - - -
Robby Fabbri
 
 
 
 
28 $1,808,000 $1,808,000 $1,808,000 $1,808,000 UFA - - - - -
Max Domi
 
 
 
 
29 $1,662,000 $1,662,000 $1,662,000 $1,662,000 UFA - - - - -
Marc-Edouard Vlasic
 
 
 
 
37 $1,625,000 $1,625,000 UFA - - - - - - -
Mikhail Sergachev
 
 
 
 
26 $1,500,000 $1,500,000 UFA - - - - - - -
Tyler Myers
 
 
 
 
34 $1,425,000 $1,425,000 UFA - - - - - - -
Mike Hoffman
 
 
 
 
34 $1,156,000 $1,156,000 UFA - - - - - - -
Calle Jarnkrok
 
 
 
 
32 $1,050,000 $1,050,000 UFA - - - - - - -
Boone Jenner
 
 
 
 
31 $1,011,000 $1,011,000 UFA - - - - - - -
Jake Evans
 
 
 
28 $953,000 UFA - - - - - - - -
Jordan Kyrou
 
 
 
 
26 $825,000 $825,000 $825,000 UFA - - - - - -
Connor Mackey
 
 
 
 
27 $751,000 RFA - - - - - - - -
Vasily Podkolzin
 
 
 
 
23 $750,000 $750,000 RFA - - - - - - -
Sonny Milano
 
 
 
 
28 $750,000 UFA - - - - - - - -
Alexander Alexeyev
 
 
 
 
24 $700,000 $700,000 $700,000 RFA - - - - - -
Michael Rasmussen
 
 
 
 
25 $700,000 $700,000 $700,000 UFA - - - - - -
Robin Salo
 
 
 
 
25 $550,000 $550,000 RFA - - - - - - -
Bonus $2,985,400 $7,102,000 - - - - - - - -
$65,937,400 $63,260,000 $44,991,000 $37,891,000 $17,755,000 $0 $0 $0 $0 $0
B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
Nikita Alexandrov
 
 
 
 
23 $1,925,000 $1,925,000 RFA - - - - - - -
Grigori Denisenko
 
 
 
24 $1,751,000 $1,751,000 $1,751,000 RFA - - - - - -
Ondrej Kase
 
 
 
 
28 $1,600,000 UFA - - - - - - - -
Evgeny Svechnikov
 
 
 
 
27 $850,000 UFA - - - - - - - -
Josef Korenar
 
 
 
 
26 $850,000 RFA - - - - - - - -
Yegor Zamula
 
 
 
 
24 $750,000 $750,000 $750,000 RFA - - - - - -
Garret Sparks
 
 
 
 
31 $750,000 UFA - - - - - - - -
Dylan Holloway
 
 
 
 
22 $700,000 $700,000 $700,000 RFA - - - - - -
Brandon Biro
 
 
 
 
26 $650,000 $650,000 $650,000 UFA - - - - - -
Mitchell Chaffee
 
 
 
 
26 $650,000 $650,000 $650,000 UFA - - - - - -
Aleksi Heponiemi
 
 
 
25 $550,000 $550,000 RFA - - - - - - -
$11,026,000 $6,976,000 $4,501,000 $0 $0 $0 $0 $0 $0 $0
B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

- 9 Games
Per Game PCT
1: 6000 54,000  6,000  100% $100  $5,400,000
2: 5000 45,000  5,000  100% $60  $2,700,000
3: 2000 18,000  2,000  100% $35  $630,000
4: 4000 36,000  4,000  100% $20  $720,000
5: 1000 9,000  1,000  100% $200  $1,800,000
: 162,000  18,000 100% - $14,062,500

-9
18,000 (100%)
$1,562,500
$ 14,062,500
$-14,062,500
$0
 
1073
$0
$0
$0
$0
$65,937,400
$65,937,400

$227,291,882
+ $0
- $65,937,400
$161,354,482
 
$83,500,000
$65,937,400
$17,562,600