B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
Frederik Andersen
 
 
 
 
34 $11,821,000 UFA - - - - - - - -
Alex Ovechkin
 
 
 
 
38 $8,600,000 $7,602,000 B UFA - - - - - - -
Brayden Point
 
 
 
 
28 $8,497,000 $9,491,000 B $9,491,000 $9,491,000 $9,491,000 UFA - - - -
Carter Verhaeghe
 
 
28 $7,500,000 $7,500,000 $7,500,000 UFA - - - - - -
Oliver Ekman-Larsson
 
 
 
 
32 $7,500,000 $7,500,000 $7,500,000 UFA - - - - - -
Anthony Cirelli
 
 
 
 
26 $6,250,000 $6,250,000 RFA - - - - - - -
Noah Hanifin
 
 
 
 
27 $4,950,000 $5,775,000 B $5,775,000 $5,775,000 $5,775,000 UFA - - - -
Torey Krug
 
 
 
 
33 $4,451,000 $1,890,000 B $1,890,000 UFA - - - - - -
Anthony DeAngelo
 
 
 
 
28 $4,000,000 $3,975,000 B $3,975,000 $3,975,000 $3,975,000 UFA - - - -
Vladislav Namestnikov
 
 
31 $3,500,000 UFA - - - - - - - -
Brady Skjei
 
 
 
 
30 $3,181,000 $4,625,000 B $4,625,000 $4,625,000 $4,625,000 UFA - - - -
Andrew Peeke
 
 
 
 
26 $2,750,000 $1,475,000 B $1,475,000 $1,475,000 $1,475,000 UFA - - - -
Clayton Keller
 
 
25 $2,000,000 $4,571,000 B $4,571,000 $4,571,000 $4,571,000 UFA - - - -
Jesperi Kotkaniemi
 
 
 
 
23 $1,650,000 $1,650,000 RFA - - - - - - -
Sam Lafferty
 
 
 
 
29 $1,233,000 $1,233,000 $1,233,000 $1,233,000 UFA - - - - -
Alex Tuch
 
 
 
27 $1,000,000 $1,000,000 UFA - - - - - - -
Tim Stuetzle
 
 
 
 
22 $900,000 $5,575,000 B $5,575,000 $5,575,000 RFA - - - - -
Thomas Greiss
 
 
 
 
38 $850,000 UFA - - - - - - - -
Trevor Zegras
 
 
 
 
23 $750,000 $3,800,000 B $3,800,000 RFA - - - - - -
Matt Boldy
 
 
 
23 $700,000 $700,000 RFA - - - - - - -
Bonus - $13,225,500 - - - - - - - -
$82,083,000 $87,837,500 $57,410,000 $36,720,000 $29,912,000 $0 $0 $0 $0 $0
B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
Ethan Bear
 
 
 
 
26 $1,950,000 $1,950,000 $1,950,000 $1,950,000 UFA - - - - -
Zach Aston-Reese
 
 
29 $1,850,000 $1,850,000 $1,850,000 UFA - - - - - -
Erik Johnson
 
 
 
 
36 $1,750,000 $1,750,000 UFA - - - - - - -
David Rittich
 
 
 
 
31 $1,500,000 $1,500,000 $1,500,000 $1,500,000 UFA - - - - -
Nathan Beaulieu
 
 
 
 
31 $750,000 $750,000 $750,000 UFA - - - - - -
Kaiden Guhle
 
 
 
 
22 $700,000 $700,000 $700,000 RFA - - - - - -
Shane Bowers
 
 
 
 
24 $700,000 $700,000 $700,000 RFA - - - - - -
Lassi Thomson
 
 
 
 
23 $650,000 $650,000 RFA - - - - - - -
Nils Aman
 
 
 
 
24 $550,000 $550,000 $550,000 RFA - - - - - -
Ivan Chekhovich
 
 
 
 
24 $550,000 RFA - - - - - - - -
MacKenzie Entwistle
 
 
 
 
24 $550,000 RFA - - - - - - - -
$11,500,000 $10,400,000 $8,000,000 $3,450,000 $0 $0 $0 $0 $0 $0
B = Bonus     * =
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2033/33
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

- 5 Games
Per Game PCT
1: 6000 30,000  6,000  100% $80  $2,400,000
2: 5000 25,000  5,000  100% $50  $1,250,000
3: 2000 10,000  2,000  100% $30  $300,000
4: 4000 20,000  4,000  100% $20  $400,000
5: 1000 5,000  1,000  100% $150  $750,000
: 90,000  18,000 100% - $6,375,000

-5
18,000 (100%)
$1,275,000
$ 6,375,000
$-6,375,000
$0
 
1073
$0
$0
$0
$0
$82,083,000
$82,083,000

$94,811,278
+ $0
- $82,083,000
$12,728,278
 
$83,500,000
$82,083,000
$1,417,000