B = Bonus     * =
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2034/34
Dylan Strome
 
 
27 $7,400,000 $7,400,000 $7,400,000 UFA - - - - - -
Will Borgen
 
 
 
 
28 $6,500,000 $6,500,000 $6,500,000 $6,500,000 UFA - - - - -
Jake McCabe
 
 
 
 
31 $5,775,000 $5,775,000 $5,775,000 UFA - - - - - -
Jeff Petry
 
 
 
 
37 $5,775,000 $5,775,000 UFA - - - - - - -
Vladislav Gavrikov
 
 
 
 
29 $5,000,000 $5,000,000 UFA - - - - - - -
Samuel Girard
 
 
 
 
26 $4,500,000 $4,500,000 $4,500,000 $4,500,000 UFA - - - - -
Jake Allen
 
 
 
 
34 $3,500,000 UFA - - - - - - - -
Drake Batherson
 
 
 
26 $3,235,000 $3,235,000 UFA - - - - - - -
Nicolas Roy
 
 
 
 
27 $2,750,000 $2,750,000 $2,750,000 $2,750,000 UFA - - - - -
Joshua Norris
 
 
 
 
25 $2,500,000 $2,500,000 $2,500,000 $2,500,000 UFA - - - - -
Luke Evangelista
 
 
 
 
22 $2,300,000 $2,300,000 $2,300,000 RFA - - - - - -
Evgenii Dadonov
 
 
 
 
35 $2,050,000 $2,050,000 UFA - - - - - - -
Connor Clifton
 
 
 
 
29 $2,000,000 $2,000,000 $2,000,000 UFA - - - - - -
Logan Thompson
 
 
 
 
27 $2,000,000 UFA - - - - - - - -
Michael McCarron
 
 
 
29 $2,000,000 UFA - - - - - - - -
Tyler Bertuzzi
 
 
 
29 $2,000,000 UFA - - - - - - - -
Pierre Engvall
 
 
 
28 $1,750,000 $1,750,000 $1,750,000 UFA - - - - - -
Sam Steel
 
 
 
26 $1,650,000 UFA - - - - - - - -
Phillip Di Giuseppe
 
 
 
 
31 $925,000 UFA - - - - - - - -
Jack McBain
 
 
 
 
24 $550,000 RFA - - - - - - - -
Noah Cates
 
 
 
 
25 $550,000 RFA - - - - - - - -
Bonus $9,887,500 - - - - - - - - -
$74,597,500 $51,535,000 $35,475,000 $16,250,000 $0 $0 $0 $0 $0 $0
B = Bonus     * =
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2034/34
Kale Clague
 
 
 
 
26 $2,000,000 $2,000,000 $2,000,000 $2,000,000 UFA - - - - -
Filip Hallander
 
 
 
 
24 $2,000,000 $2,000,000 RFA - - - - - - -
Pheonix Copley
 
 
 
 
32 $2,000,000 $2,000,000 UFA - - - - - - -
Noah Juulsen
 
 
 
 
27 $2,000,000 UFA - - - - - - - -
Victor Olofsson
 
 
 
 
29 $1,900,000 $1,900,000 $1,900,000 UFA - - - - - -
Nick Cousins
 
 
 
 
31 $1,665,000 UFA - - - - - - - -
Isaac Ratcliffe
 
 
 
 
25 $1,650,000 $1,650,000 UFA - - - - - - -
Jacob Peterson
 
 
 
 
25 $775,000 RFA - - - - - - - -
Landon Slaggert
 
 
 
 
22 $550,000 $550,000 $550,000 RFA - - - - - -
Matej Blumel
 
 
 
 
24 $550,000 $550,000 RFA - - - - - - -
Jonah Gadjovich
 
 
 
 
26 $550,000 UFA - - - - - - - -
$15,640,000 $10,650,000 $4,450,000 $2,000,000 $0 $0 $0 $0 $0 $0
B = Bonus     * =
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2034/34
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

- 4 Games
Per Game PCT
1: 6000 0% $90  $0
2: 5000 0% $55  $0
3: 2000 0% $35  $0
4: 4000 0% $20  $0
5: 1000 0% $185  $0
: 0 0% - $0

-1
0%)
$0
$ 0
$0
$0
 
1073
$9,244,286
$9,919,118,878
$0
$0
$74,597,500
$9,993,716,378

$137,338,873
+ $0
- $9,993,716,378
$-9,856,377,505
 
$88,000,000
$74,597,500
$13,402,500