B = Bonus     * =
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2034/34
Jack Eichel
 
 
 
 
28 $9,750,000 $9,750,000 $9,750,000 UFA - - - - - -
Jacob Markstrom
 
 
 
 
34 $8,513,000 UFA - - - - - - - -
Josh Morrissey
 
 
 
 
29 $6,168,000 $6,168,000 $6,168,000 $6,168,000 UFA - - - - -
Kirill Kaprizov
 
 
 
 
27 $6,002,000 $6,002,000 $6,002,000 $6,002,000 UFA - - - - -
Jake Guentzel
 
 
 
 
30 $5,016,000 $5,016,000 UFA - - - - - - -
Nikolaj Ehlers
 
 
 
 
28 $4,803,000 $4,803,000 $4,803,000 UFA - - - - - -
Patrik Laine
 
 
 
 
26 $4,463,000 $4,463,000 $4,463,000 $4,463,000 UFA - - - - -
Jamie Oleksiak
 
 
 
 
32 $4,400,000 $4,400,000 $4,400,000 $4,400,000 UFA - - - - -
Sean Monahan
 
 
 
 
30 $3,900,000 UFA - - - - - - - -
Damon Severson
 
 
 
 
30 $3,218,000 $3,218,000 UFA - - - - - - -
Yanni Gourde
 
 
 
33 $3,144,000 $3,144,000 $3,144,000 UFA - - - - - -
Ben Chiarot
 
 
 
 
33 $2,500,000 $2,500,000 $2,500,000 $2,500,000 UFA - - - - -
Barclay Goodrow
 
 
31 $2,400,000 $2,400,000 $2,400,000 UFA - - - - - -
Josh Manson
 
 
 
 
33 $2,300,000 $2,300,000 $2,300,000 UFA - - - - - -
Jack Johnson
 
 
 
 
37 $1,982,000 $1,982,000 UFA - - - - - - -
Brian Dumoulin
 
 
 
 
33 $1,975,000 $1,975,000 $1,975,000 $1,975,000 UFA - - - - -
Nico Hischier
 
 
 
 
25 $1,975,000 RFA - - - - - - - -
Brandon Saad
 
 
 
32 $1,900,000 $1,900,000 $1,900,000 $1,900,000 UFA - - - - -
Nick Bonino
 
 
 
 
36 $1,900,000 $1,900,000 UFA - - - - - - -
Martin Jones
 
 
 
 
34 $1,900,000 UFA - - - - - - - -
Jordan Martinook
 
 
32 $550,000 $550,000 $550,000 UFA - - - - - -
Bonus $2,575,200 - - - - - - - - -
$81,334,200 $62,471,000 $50,355,000 $27,408,000 $0 $0 $0 $0 $0 $0
B = Bonus     * =
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2034/34
Adam Gaudette
 
 
 
28 $1,975,000 $1,975,000 UFA - - - - - - -
Denis Gurianov
 
 
 
 
27 $1,975,000 $1,975,000 UFA - - - - - - -
David Gustafsson
 
 
 
 
24 $1,375,000 $1,375,000 $1,375,000 UFA - - - - - -
Aaron Dell
 
 
 
 
35 $550,000 UFA - - - - - - - -
Kevin Gravel
 
 
 
 
32 $550,000 UFA - - - - - - - -
$6,425,000 $5,325,000 $1,375,000 $0 $0 $0 $0 $0 $0 $0
B = Bonus     * =
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2034/34
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0

- 3 Games
Per Game PCT
1: 6000 0% $999  $0
2: 5000 0% $998  $0
3: 2000 0% $997  $0
4: 4000 0% $996  $0
5: 1000 0% $999  $0
: 0 0% - $0

1
0%)
$0
$ 0
$0
$0
 
1073
$11,251,286
$12,072,629,878
$0
$0
$81,334,200
$12,153,964,078

$685,176,948
+ $0
- $12,153,964,078
$-11,468,787,130
 
$88,000,000
$81,334,200
$6,665,800